Purchase Details Input
Rates (Yearly)
Interest Rates (Loan/Top Up Accounts)
Your Income Tax Rate
Your Calculated Result
| Summary | Yearly | Monthly | Weekly |
|---|---|---|---|
| Rent | $0 | $0 | $0 |
| @ Interest only repayments | $0 | $0 | $0 |
| Council Rates | $400 | $33.33 | $7.69 |
| Water Rates | $400 | $33.33 | $7.69 |
| Property Agent (incl. GST) @ | $0 | $0 | $0 |
| Building / Landlords Insurance | $1,120 | $93.33 | $21.54 |
| Annual Borrowing Costs | $395 | $32.92 | $7.6 |
| Total Expenses | $2,315 | $192.92 | $44.52 |
| Cash Flow pre non-cash deductions | -$2,315 | -$192.92 | -$44.52 |
| Non-Cash Expenses | $0 | $0 | $0 |
| Net Taxable Gain / (Loss) | -$2,315 | -$192.92 | -$44.52 |
| Tax Return ie Cash Back / (Tax Payable) | $1,041.75 | $86.81 | $20.03 |
| Net Cash (Out ) / In Flow After Tax (Approx) | -$1,273.25 | -$106.1 | -$24.49 |